Debt-to-revenue

See how much revenue already goes to debt

Underly sets the monthly payments on every existing position against true revenue, so you know the room left before you write an offer.

Run a file free

First 10 statements free. No card.

How it works

How the ratio is worked out

Headline ratio
The monthly total of every position you haven't excluded, divided by average monthly true revenue and shown against a 50% cap.
Month by month
Debt actually paid each month, without returned pulls or card payments, divided by that month's true revenue.
Offer calculator
Set the holdback, factor rate, payment frequency and number of payments to get the payment, funded amount, total payback and term.
Holdback used
Existing and new payments together as a share of true revenue, and the days of runway the average daily balance covers.
Full holdback
When existing debt already uses the whole holdback, the calculator says so.

FAQ

Common questions

Why can the headline and monthly figures differ?

The headline uses each position's monthly run rate, so it reflects what the merchant pays going forward. The monthly figure counts what actually cleared, so a missed or returned pull lowers it.

Can I override the inputs?

Yes. Monthly true revenue, existing monthly debt and the funded amount can each be overridden in the offer calculator.

Which debts are included?

MCAs, bank loans, leases, BNPL, factoring, auto loans, mortgages and debt collection. Credit card payments aren't.

Run your next file through Underly

The first 10 statements are free. No card.

Run a file free